-
2Q11 revenue of $605.2 million up 27% from 2Q10
-
Reported 2Q11 EPS of $0.82 up 61% from 2Q10
-
Raising FY 2011 EPS guidance to a range of $2.38 to $2.48 from
previous range of $2.22 to $2.32
NEW YORK--(BUSINESS WIRE)--
Moody’s Corporation (NYSE: MCO) today announced results for the second
quarter 2011.
Summary of Results for Second Quarter 2011
Moody’s reported revenue of $605.2 million for the three months ended
June 30, 2011, an increase of 27% from $477.8 million for the second
quarter of 2010. Operating income for the quarter was $270.1 million, a
42% increase from $190.5 million for the same period last year. Diluted
earnings per share of $0.82 for the second quarter of 2011 included a
$0.03 legacy tax benefit and a $0.06 tax benefit resulting from a
foreign tax ruling. Excluding legacy tax benefits from both periods,
diluted earnings per share of $0.79 for the quarter grew 61% from $0.49
in the prior year period.
"Moody's second quarter results reflected gains in all credit ratings
areas, particularly for corporate debt, and continued strong performance
from Moody’s Analytics," said Raymond McDaniel, Chairman and Chief
Executive Officer of Moody’s. "Based on second quarter performance, we
are raising our full year 2011 EPS guidance to a range of $2.38 to
$2.48; however, we expect more challenging debt issuance conditions in
the U.S. and Europe in the second half of 2011 as compared to the first
half of the year.”
Second Quarter Revenue
For Moody’s Corporation overall, global revenue of $605.2 million
increased 27% from the second quarter of 2010. Excluding the favorable
impact of foreign currency translation, revenue grew 23 percent. U.S.
revenue of $315.0 million for the second quarter of 2011 increased 20%
from the second quarter of 2010. Revenue generated outside the U.S. of
$290.2 million rose 34% from the prior year period and represented 48%
of Moody’s total revenue for the quarter, up from 45% in the year-ago
period.
Global revenue for Moody’s Investors Service (“MIS”) for the second
quarter of 2011 was $438.0 million, an increase of 33% from the prior
year period. Excluding the favorable impact of foreign currency
translation, revenue grew 29 percent. U.S. revenue of $245.0 million for
the second quarter of 2011 increased 26% from the second quarter of
2010. Outside the U.S., revenue of $193.0 million was up 44% from the
year-ago period.
Within MIS, global corporate finance revenue of $200.1 million in the
second quarter of 2011 increased 56% from the same quarter of 2010,
reflecting strong issuance in investment-grade and speculative-grade
bond and bank loan markets. Corporate finance revenue grew 43% in the
U.S. and 85% outside the U.S.
Global structured finance revenue totaled $86.3 million for the second
quarter of 2011, an increase of 18% from a year earlier. U.S. structured
finance revenue grew 8% from the year-ago period, primarily due to
growth in commercial mortgage-backed securities issuance. Non-U.S.
structured finance revenue increased 28%, primarily driven by higher
issuance volumes in European asset-backed and mortgage-backed
securities, including covered bonds.
Global financial institutions revenue of $79.1 million in the second
quarter of 2011 increased 25% compared to the prior year period. U.S.
financial institutions revenue rose 27%, primarily reflecting increased
banking and insurance issuance from smaller-sized institutions, while
non-U.S. revenue grew 24% with stronger banking activity in all regions.
Global public, project and infrastructure finance revenue was $72.5
million for the second quarter of 2011, an increase of 13% from the
second quarter of 2010. U.S. revenue increased 7% from the prior year
period, reflecting growth in infrastructure finance partially offset by
continued weakness in public and project finance issuance. Non-U.S.
revenue grew 25%, primarily due to gains in infrastructure and public
finance.
Global revenue for Moody’s Analytics (“MA”) for the second quarter of
2011 was $167.2 million, up 12% from the second quarter of 2010. The
impact of foreign currency translation was negligible. Revenue from
research, data and analytics of $111.0 million increased by 6% from the
prior year period, and risk management software revenue of $40.0 million
grew 2 percent. Professional services revenue of $16.2 million more than
tripled from the prior year period, reflecting both the acquisition of
CSI Global Education in November 2010 and strong results in the base
business.
In the U.S., MA revenue of $70.0 million for the second quarter of 2011
grew 4% from the prior year period. Outside the U.S., revenue of $97.2
million was up 18% from the same quarter of 2010.
Second Quarter Expenses
Second quarter 2011 expenses for Moody’s Corporation of $335.1 million
were 17% greater than in the prior year period. Excluding the negative
impact of foreign currency translation, expenses were up 13 percent. The
growth was primarily due to increased headcount compared to the second
quarter 2010, including from the acquisition of CSI Global Education in
November 2010; and higher accruals for incentive compensation and
Moody’s profit sharing plan, reflecting the stronger full year outlook.
Moody’s reported operating margin for the second quarter of 2011 was
44.6%, compared to 39.9% in the second quarter of 2010.
Moody’s effective tax rate was 27.8% for the second quarter of 2011,
compared to 31.1% for the prior year period. The decline was due to
lower taxes on foreign and state income and a favorable foreign tax
ruling, partially offset by a smaller benefit in 2011 for legacy tax
matters.
Year-to-Date Results
Moody’s Corporation revenue for the first six months of 2011 totaled
$1,182.3 million, an increase of 24% from $954.4 million for the same
period of 2010. Excluding the positive impact of foreign currency
translation, revenue growth was 22 percent. Expenses for the first six
months of 2011 totaled $662.1 million, 17% higher than a year ago.
Excluding the negative impact of foreign currency translation, expenses
grew 14 percent. First half operating income of $520.2 million grew 34%
from $387.3 million for the same period of 2010. The impact of foreign
currency translation on operating income was negligible. Diluted
earnings per share of $1.49 for the first half of 2011 included a $0.03
legacy tax benefit and a $0.06 tax benefit resulting from a foreign tax
ruling. Excluding legacy tax benefits in both periods, diluted earnings
per share of $1.46 for the first half of 2011 increased 51% from $0.97
in the prior year period.
Revenue at Moody’s Investors Service totaled $850.6 million for the
first six months of 2011, an increase of 28% from the same period in
2010. Moody’s Analytics revenue rose 14% from the first half of 2010 to
$331.7 million.
Capital Allocation and Liquidity
During the second quarter of 2011, Moody’s did not repurchase shares and
issued 0.9 million shares under employee stock-based compensation plans.
Outstanding shares as of June 30, 2011 totaled 228.7 million,
representing a 2.4% decline from a year earlier. As of June 30, 2011,
Moody’s had $1.1 billion of share repurchase authority remaining under
its current program. At quarter-end, Moody’s had $1.2 billion of
outstanding debt and $1.0 billion of additional debt capacity available
under its revolving credit facility. As of June 30, 2011, total cash and
cash equivalents were $939 million, an increase of $453 million from a
year earlier.
Assumptions and Outlook for Full Year 2011
Moody’s outlook for 2011 is based on assumptions about many
macroeconomic and capital market factors, including interest rates,
corporate profitability and business investment spending, merger and
acquisition activity, and consumer borrowing and securitization. There
is an important degree of uncertainty surrounding these assumptions and,
if actual conditions differ from these assumptions, Moody’s results for
the year may differ materially from the current outlook.
Moody’s is revising its guidance for the full year 2011 to reflect
stronger than expected second quarter performance, partially offset by
expectations for more challenging debt issuance conditions in the U.S.
and Europe as compared to the first half of the year. Moody’s guidance
assumes foreign currency translation at end-of-quarter exchange rates.
For Moody’s overall, the Company now expects full year 2011 revenue to
grow in the low-teens percent range. Revenue expectations for certain
areas have changed based on conditions specific to those businesses and
geographies. Full year 2011 expenses are now projected to increase in
the low-double-digit percent range. Full year 2011 operating margin is
still projected to be between 38% and 40%, reflecting our expectation
that strong first half performance will be offset by planned expense
increases and lower revenue in the second half of 2011 compared to the
first half. The effective tax rate is now expected to be approximately
33 percent. Share repurchase is expected to resume in the second half of
2011, subject to available cash flow and other capital allocation
decisions. The Company now expects diluted earnings per share for full
year 2011 in the range of $2.38 to $2.48.
For the global MIS business, revenue for full year 2011 is now expected
to increase in the low-teens percent range. Within the U.S., MIS revenue
is now expected to increase in the high single-digit percent range,
while non-U.S. revenue is now projected to grow in the low-twenties
percent range. Corporate finance revenue is now forecast to increase in
the mid-twenties percent range. Revenue from structured finance and
financial institutions are each now forecast to increase in the
high-single-digit percent range, while public, project and
infrastructure finance revenue is now expected to be about flat with the
prior year.
For Moody’s Analytics, full year 2011 revenue is now expected to
increase in the low-double-digit percent range. Revenue growth is still
projected in the mid-single-digit percent range for research, data and
analytics and in the low- to mid-single-digit percent range for risk
management software. Professional services revenue is still projected to
more than double, primarily reflecting revenue from the late 2010
acquisition of CSI Global Education and very strong performance in the
risk management advisory business. MA revenue is now expected to
increase in the low-double-digit percent range in the U.S., and is still
expected to grow in the low-double-digit percent range outside the U.S.
Conference Call
A conference call to discuss second quarter 2011 results will be held
this morning, July 27, 2011, at 11:30 a.m. Eastern Time. Individuals
within the U.S. and Canada can access the call by dialing
1-800-289-0722. Other callers should dial +1-913-905-3198. Please dial
into the call by 11:20 a.m. Eastern Time. The passcode for the call is
“Moody’s Corporation.”
The teleconference will be webcast with a slide presentation and can be
accessed on Moody's Investor Relations website, http://ir.moodys.com,
until 11:59 p.m. Eastern Time, August 25, 2011.
A replay of the teleconference will be available from 3:30 p.m. Eastern
Time, July 27, 2011 until 11:59 p.m. Eastern Time, August 25, 2011. The
replay can be accessed from within the U.S. and Canada by dialing
888-203-1112. Other callers can access the replay at +1-719-457-0820.
The replay confirmation code is 1818923.
*****
Moody's is an essential component of the global capital markets,
providing credit ratings, research, tools and analysis that contribute
to transparent and integrated financial markets. Moody’s Corporation
(NYSE: MCO) is the parent company of Moody's Investors Service, which
provides credit ratings and research covering debt instruments and
securities, and Moody's Analytics, which offers leading-edge software,
advisory services and research for credit and economic analysis and
financial risk management. The Corporation, which reported revenue of
$2.0 billion in 2010, employs approximately 4,500 people worldwide and
maintains a presence in 28 countries. Further information is available
at www.moodys.com.
“Safe Harbor” Statement under the Private Securities Litigation
Reform Act of 1995
Certain statements contained in this release are forward-looking
statements and are based on future expectations, plans and prospects for
Moody’s business and operations that involve a number of risks and
uncertainties. Moody’s outlook for 2011 and other forward-looking
statements in this release are made as of July 27, 2011, and the Company
disclaims any duty to supplement, update or revise such statements on a
going-forward basis, whether as a result of subsequent developments,
changed expectations or otherwise. In connection with the “safe harbor”
provisions of the Private Securities Litigation Reform Act of 1995, the
Company is identifying certain factors that could cause actual results
to differ, perhaps materially, from those indicated by these
forward-looking statements. Those factors include, but are not limited
to, the current world-wide credit market disruptions and economic
slowdown, which is affecting and could continue to affect the volume of
debt securities issued in domestic and/or global capital markets; other
matters that could affect the volume of debt securities issued,
including credit quality concerns, changes in interest rates and other
volatility in the financial markets; the uncertain effectiveness and
possible collateral consequences of U.S. and foreign government
initiatives to respond to the economic slowdown; possible loss of market
share through competition; introduction of competing products or
technologies by other companies; pricing pressures from competitors
and/or customers; the potential emergence of government-sponsored credit
rating agencies; both proposed and recently adopted U.S., foreign, state
and local legislation and regulations, including the Dodd-Frank Wall
Street Reform and Consumer Protection Act; regulations relating to the
oversight of credit rating agencies; provisions in the Dodd-Frank Act
modifying pleading and liability standards applicable to credit rating
agencies in a manner adverse to rating agencies; possible judicial
decisions in various jurisdictions regarding the status of and potential
liabilities of credit rating agencies; the possible loss of key
employees; the outcome of any review by controlling tax authorities of
the Company’s global tax planning initiatives; the outcome of those
legacy tax and legal contingencies that relate to the Company, its
predecessors and their affiliated companies for which Moody’s has
assumed portions of the financial responsibility; the outcome of other
legal actions to which the Company, from time to time, may be named as a
party; the ability of the Company to successfully integrate acquired
businesses; a decline in the demand from financial institutions for
credit risk management tools; and other risk factors as discussed in the
Company’s annual report on Form 10-K for the year ended December 31,
2010 and in other filings made by the Company from time to time with the
Securities and Exchange Commission.
|
|
|
Moody's Corporation
|
|
Consolidated Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
June 30,
|
|
Amounts in millions, except per share amounts
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
$
|
605.2
|
|
|
|
|
$
|
477.8
|
|
|
|
|
|
$
|
1,182.3
|
|
|
|
|
$
|
954.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
170.5
|
|
|
|
|
|
134.3
|
|
|
|
|
|
|
331.3
|
|
|
|
|
|
270.2
|
|
|
Selling, general and administrative
|
|
|
|
|
142.9
|
|
|
|
|
|
137.5
|
|
|
|
|
|
|
291.4
|
|
|
|
|
|
266.3
|
|
|
Restructuring
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
0.3
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
(0.4
|
)
|
|
Depreciation and amortization
|
|
|
|
|
21.8
|
|
|
|
|
|
15.2
|
|
|
|
|
|
|
39.5
|
|
|
|
|
|
31.0
|
|
|
Total expenses
|
|
|
|
|
335.1
|
|
|
|
|
|
287.3
|
|
|
|
|
|
|
662.1
|
|
|
|
|
|
567.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
270.1
|
|
|
|
|
|
190.5
|
|
|
|
|
|
|
520.2
|
|
|
|
|
|
387.3
|
|
|
Non-operating (expense) income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net
|
|
|
|
|
(14.1
|
)
|
|
|
|
|
(9.0
|
)
|
|
|
|
|
|
(32.3
|
)
|
|
|
|
|
(22.3
|
)
|
|
Other non-operating (expense) income, net
|
|
|
|
|
8.2
|
|
|
|
|
|
(3.6
|
)
|
|
|
|
|
|
11.5
|
|
|
|
|
|
(4.6
|
)
|
|
Total
|
|
|
|
|
(5.9
|
)
|
|
|
|
|
(12.6
|
)
|
|
|
|
|
|
(20.8
|
)
|
|
|
|
|
(26.9
|
)
|
|
Income before provision for income taxes
|
|
|
|
|
264.2
|
|
|
|
|
|
177.9
|
|
|
|
|
|
|
499.4
|
|
|
|
|
|
360.4
|
|
|
Provision for income taxes
|
|
|
|
|
73.5
|
|
|
|
|
|
55.3
|
|
|
|
|
|
|
151.6
|
|
|
|
|
|
123.1
|
|
|
Net income
|
|
|
|
|
190.7
|
|
|
|
|
|
122.6
|
|
|
|
|
|
|
347.8
|
|
|
|
|
|
237.3
|
|
|
Less: net income attributable to noncontrolling interests
|
|
|
|
|
1.7
|
|
|
|
|
|
1.6
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
2.9
|
|
|
Net income attributable to Moody's Corporation
|
|
|
|
$
|
189.0
|
|
|
|
|
$
|
121.0
|
|
|
|
|
|
$
|
344.5
|
|
|
|
|
$
|
234.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Moody's common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.83
|
|
|
|
|
$
|
0.51
|
|
|
|
|
|
$
|
1.51
|
|
|
|
|
$
|
0.99
|
|
|
Diluted
|
|
|
|
$
|
0.82
|
|
|
|
|
$
|
0.51
|
|
|
|
|
|
$
|
1.49
|
|
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
228.2
|
|
|
|
|
|
235.3
|
|
|
|
|
|
|
228.6
|
|
|
|
|
|
236.1
|
|
|
Diluted
|
|
|
|
|
231.5
|
|
|
|
|
|
236.5
|
|
|
|
|
|
|
231.4
|
|
|
|
|
|
237.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Corporation
|
|
Supplemental Revenue Information (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
June 30,
|
|
Amounts in millions
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Investors Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Finance
|
|
|
|
$
|
200.1
|
|
|
|
|
$
|
127.9
|
|
|
|
|
|
$
|
381.9
|
|
|
|
$
|
254.3
|
|
|
Structured Finance
|
|
|
|
|
86.3
|
|
|
|
|
|
73.1
|
|
|
|
|
|
|
175.7
|
|
|
|
|
144.6
|
|
|
Financial Institutions
|
|
|
|
|
79.1
|
|
|
|
|
|
63.2
|
|
|
|
|
|
|
156.0
|
|
|
|
|
139.4
|
|
|
Public, Project and Infrastructure Finance
|
|
|
|
|
72.5
|
|
|
|
|
|
64.4
|
|
|
|
|
|
|
137.0
|
|
|
|
|
125.8
|
|
|
Intersegment royalty
|
|
|
|
|
16.2
|
|
|
|
|
|
15.5
|
|
|
|
|
|
|
32.2
|
|
|
|
|
30.8
|
|
|
Sub-total MIS
|
|
|
|
|
454.2
|
|
|
|
|
|
344.1
|
|
|
|
|
|
|
882.8
|
|
|
|
|
694.9
|
|
|
Eliminations
|
|
|
|
|
(16.2
|
)
|
|
|
|
|
(15.5
|
)
|
|
|
|
|
|
(32.2)
|
|
|
|
|
(30.8
|
)
|
|
Total MIS revenue
|
|
|
|
|
438.0
|
|
|
|
|
|
328.6
|
|
|
|
|
|
|
850.6
|
|
|
|
|
664.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Analytics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, Data and Analytics
|
|
|
|
|
111.0
|
|
|
|
|
|
105.2
|
|
|
|
|
|
|
220.6
|
|
|
|
|
209.8
|
|
|
Risk Management Software
|
|
|
|
|
40.0
|
|
|
|
|
|
39.2
|
|
|
|
|
|
|
79.6
|
|
|
|
|
72.5
|
|
|
Professional Services
|
|
|
|
|
16.2
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
31.5
|
|
|
|
|
8.0
|
|
|
Intersegment license fee
|
|
|
|
|
2.6
|
|
|
|
|
|
2.4
|
|
|
|
|
|
|
5.2
|
|
|
|
|
4.7
|
|
|
Sub-total MA
|
|
|
|
|
169.8
|
|
|
|
|
|
151.6
|
|
|
|
|
|
|
336.9
|
|
|
|
|
295.0
|
|
|
Eliminations
|
|
|
|
|
(2.6
|
)
|
|
|
|
|
(2.4
|
)
|
|
|
|
|
|
(5.2)
|
|
|
|
|
(4.7
|
)
|
|
Total MA revenue
|
|
|
|
|
167.2
|
|
|
|
|
|
149.2
|
|
|
|
|
|
|
331.7
|
|
|
|
|
290.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Moody's Corporation revenue
|
|
|
|
$
|
605.2
|
|
|
|
|
$
|
477.8
|
|
|
|
|
|
$
|
1,182.3
|
|
|
|
$
|
954.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Corporation revenue by geographic area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
$
|
315.0
|
|
|
|
|
$
|
261.5
|
|
|
|
|
|
$
|
616.4
|
|
|
|
$
|
516.1
|
|
|
International
|
|
|
|
|
290.2
|
|
|
|
|
|
216.3
|
|
|
|
|
|
|
565.9
|
|
|
|
|
438.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
605.2
|
|
|
|
|
$
|
477.8
|
|
|
|
|
|
$
|
1,182.3
|
|
|
|
$
|
954.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Corporation
|
|
Consolidated Interest (Expense) / Income, Net (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
June 30,
|
|
Amounts in millions
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) / income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense on borrowings
|
|
|
|
$
|
(16.3
|
)
|
|
|
|
$
|
(10.6
|
)
|
|
|
|
|
|
$
|
(32.7
|
)
|
|
|
|
$
|
(21.4
|
)
|
|
|
Income
|
|
|
|
|
1.3
|
|
|
|
|
|
0.5
|
|
|
|
|
|
|
|
2.3
|
|
|
|
|
|
1.1
|
|
|
|
Legacy Tax (a)
|
|
|
|
|
3.7
|
|
|
|
|
|
2.5
|
|
|
|
|
|
|
|
3.7
|
|
|
|
|
|
2.5
|
|
|
|
UTPs and other tax related liabilities
|
|
|
|
|
(3.4
|
)
|
|
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
(7.0
|
)
|
|
|
|
|
(5.1
|
)
|
|
|
Interest capitalized
|
|
|
|
|
0.6
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
1.4
|
|
|
|
|
|
0.6
|
|
|
|
|
Total interest (expense) income, net
|
|
|
|
$
|
(14.1
|
)
|
|
|
|
$
|
(9.0
|
)
|
|
|
|
|
|
$
|
(32.3
|
)
|
|
|
|
$
|
(22.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The 2011 amounts represent a reversal of $2.8 million of
accrued interest expense relating to the favorable resolution of a
Legacy Tax Matter and $0.9 million of interest income related to a
pre-spinoff tax year. The 2010 amounts represent interest income related
to the favorable settlement of Legacy Tax Matters.
|
|
|
Moody's Corporation
|
|
Selected Consolidated Balance Sheet Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
Amounts in millions
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
938.5
|
|
|
|
$
|
659.6
|
|
|
Short-term investments
|
|
|
|
|
11.0
|
|
|
|
|
12.7
|
|
|
Total current assets
|
|
|
|
|
1,543.1
|
|
|
|
|
1,343.0
|
|
|
Non-current assets
|
|
|
|
|
1,201.5
|
|
|
|
|
1,197.3
|
|
|
Total assets
|
|
|
|
|
2,744.6
|
|
|
|
|
2,540.3
|
|
|
Total current liabilities
|
|
|
|
|
852.0
|
|
|
|
|
933.8
|
|
|
Total debt (1)
|
|
|
|
|
1,243.0
|
|
|
|
|
1,239.6
|
|
|
Other long-term liabilities
|
|
|
|
|
681.2
|
|
|
|
|
676.6
|
|
|
Total shareholders' deficit
|
|
|
|
|
(16.6
|
)
|
|
|
|
(298.4
|
)
|
|
Total liabilities and shareholders' deficit
|
|
|
|
|
2,744.6
|
|
|
|
|
2,540.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual number of shares outstanding
|
|
|
|
|
228.7
|
|
|
|
|
230.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(1) Total debt consists of the following:
|
|
|
|
2011
|
|
|
2010
|
|
Series 2005-1 Notes due 2015 (a)
|
|
|
|
$
|
303.4
|
|
|
|
$
|
296.3
|
|
|
Series 2007-1 Notes due 2017
|
|
|
|
|
300.0
|
|
|
|
|
300.0
|
|
|
2008 Term Loan due 2013 (b)
|
|
|
|
|
142.5
|
|
|
|
|
146.3
|
|
|
2010 Senior Notes due 2020 (c)
|
|
|
|
|
497.1
|
|
|
|
|
497.0
|
|
|
Total debt (d)
|
|
|
|
$
|
1,243.0
|
|
|
|
$
|
1,239.6
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes a $3.4 million and ($3.7) million fair value
adjustment on an interest rate hedge at June 30, 2011 and December
31, 2010, respectively.
|
|
|
|
(b) Various payments through 2013
|
|
|
|
(c) Represents $500 million of 5.5% publicly traded
Senior Notes which mature on September 1, 2020. The notes were
offered to the public at 99.374% of the face amount.
|
|
|
|
(d) Of the total debt shown in the table above, $15.0
million and $11.3 million are classified within total current
liabilities at June 30, 2011 and December 31, 2010, respectively,
and consist of the current portion of borrowings under the 2008 Term
Loan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Corporation
|
|
Reconciliation to Non-GAAP Financial Measures (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Amounts in millions, except per share amounts
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
As
|
|
|
|
Restructuring
|
|
|
|
Legacy
|
|
|
|
Financial
|
|
|
|
As
|
|
|
|
Restructuring
|
|
|
|
Legacy
|
|
|
|
Financial
|
|
|
|
|
|
|
Reported
|
|
|
|
(a)
|
|
|
|
Tax (b)
|
|
|
|
Measures*
|
|
|
|
Reported
|
|
|
|
(a)
|
|
|
|
Tax (b)
|
|
|
|
Measures*
|
|
Total expenses
|
|
|
|
|
$
|
335.1
|
|
|
|
|
|
$
|
0.1
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
335.2
|
|
|
|
|
|
$
|
287.3
|
|
|
|
|
|
$
|
(0.3
|
)
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
287.0
|
|
|
Operating income
|
|
|
|
|
$
|
270.1
|
|
|
|
|
|
$
|
(0.1
|
)
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
270.0
|
|
|
|
|
|
$
|
190.5
|
|
|
|
|
|
$
|
0.3
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
190.8
|
|
|
Interest (expense), income, net
|
|
|
|
|
$
|
(14.1
|
)
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.9
|
)
|
|
|
|
|
$
|
(15.0
|
)
|
|
|
|
|
$
|
(9.0
|
)
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(2.5
|
)
|
|
|
|
|
$
|
(11.5
|
)
|
|
Other non-operating (expense) income, net
|
|
|
|
|
$
|
8.2
|
|
|
|
|
|
|
|
|
|
$
|
(6.4
|
)
|
|
|
|
|
$
|
1.8
|
|
|
|
|
|
$
|
(3.6
|
)
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
(3.6
|
)
|
|
Provision for income taxes
|
|
|
|
|
$
|
73.5
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.3
|
)
|
|
|
|
|
$
|
73.2
|
|
|
|
|
|
$
|
55.3
|
|
|
|
|
|
$
|
0.1
|
|
|
|
|
$
|
2.1
|
|
|
|
|
|
$
|
57.5
|
|
|
Net income attributable to Moody's Corporation
|
|
|
|
|
$
|
189.0
|
|
|
|
|
|
$
|
(0.1
|
)
|
|
|
|
$
|
(7.0
|
)
|
|
|
|
|
$
|
181.9
|
|
|
|
|
|
$
|
121.0
|
|
|
|
|
|
$
|
0.2
|
|
|
|
|
$
|
(4.6
|
)
|
|
|
|
|
$
|
116.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Moody's common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
0.83
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
$
|
0.80
|
|
|
|
|
|
$
|
0.51
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
$
|
0.50
|
|
|
Diluted
|
|
|
|
|
$
|
0.82
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
$
|
0.79
|
|
|
|
|
|
$
|
0.51
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.02
|
)
|
|
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* In addition to its reported results, Moody’s has included in the
table above adjusted results that the Securities and Exchange
Commission defines as “non-GAAP financial measures.” Management
believes that such non-GAAP financial measures, when read in
conjunction with the Company’s reported results, can provide
useful supplemental information for investors analyzing period to
period comparisons of the Company’s results. May not add due to
rounding.
|
|
|
|
The tables above show Moody's consolidated results for each of the
three month periods ended June 30, 2011 and 2010, adjusted to
exclude the impact of the following:
|
|
|
|
(a) To exclude minor adjustments related to both the 2009 and 2007
restructuring charges. Additionally, includes the tax impacts of
the aforementioned adjustments.
|
|
|
|
(b) To exclude benefits relating to the resolution of certain
legacy tax matters.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Corporation
|
|
Reconciliation to Non-GAAP Financial Measures (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Amounts in millions, except per share amounts
|
2011
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
As
|
|
|
|
Restructuring
|
|
|
|
Legacy
|
|
|
|
Financial
|
|
|
|
|
As
|
|
|
|
Restructuring
|
|
|
|
Legacy
|
|
|
|
Financial
|
|
|
|
|
|
|
Reported
|
|
|
|
(a)
|
|
|
|
Tax (b)
|
|
|
|
Measures*
|
|
|
|
|
Reported
|
|
|
|
(a)
|
|
|
|
Tax (b)
|
|
|
|
Measures*
|
|
Total expenses
|
|
|
|
|
$
|
662.1
|
|
|
|
|
|
$
|
0.1
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
662.2
|
|
|
|
|
|
$
|
567.1
|
|
|
|
|
|
$
|
0.4
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
567.5
|
|
|
Operating income
|
|
|
|
|
$
|
520.2
|
|
|
|
|
|
$
|
(0.1
|
)
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
520.1
|
|
|
|
|
|
$
|
387.3
|
|
|
|
|
|
$
|
(0.4
|
)
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
386.9
|
|
|
Interest (expense), income, net
|
|
|
|
|
$
|
(32.3
|
)
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.9
|
)
|
|
|
|
|
$
|
(33.2
|
)
|
|
|
|
|
$
|
(22.3
|
)
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(2.5
|
)
|
|
|
|
|
$
|
(24.8
|
)
|
|
Other non-operating (expense) income, net
|
|
|
|
|
$
|
11.5
|
|
|
|
|
|
|
|
|
|
$
|
(6.4
|
)
|
|
|
|
|
$
|
5.1
|
|
|
|
|
|
$
|
(4.6
|
)
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
(4.6
|
)
|
|
Provision for income taxes
|
|
|
|
|
$
|
151.6
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.3
|
)
|
|
|
|
|
$
|
151.3
|
|
|
|
|
|
$
|
123.1
|
|
|
|
|
|
$
|
(0.1
|
)
|
|
|
|
$
|
2.1
|
|
|
|
|
|
$
|
125.1
|
|
|
Net income attributable to Moody's Corporation
|
|
|
|
|
$
|
344.5
|
|
|
|
|
|
$
|
(0.1
|
)
|
|
|
|
$
|
(7.0
|
)
|
|
|
|
|
$
|
337.4
|
|
|
|
|
|
$
|
234.4
|
|
|
|
|
|
$
|
(0.3
|
)
|
|
|
|
$
|
(4.6
|
)
|
|
|
|
|
$
|
229.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Moody's common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
1.51
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
$
|
1.48
|
|
|
|
|
|
$
|
0.99
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.02
|
)
|
|
|
|
|
$
|
0.97
|
|
|
Diluted
|
|
|
|
|
$
|
1.49
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
$
|
1.46
|
|
|
|
|
|
$
|
0.99
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.02
|
)
|
|
|
|
|
$
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* In addition to its reported results, Moody’s has included in the
table above adjusted results that the Securities and Exchange
Commission defines as “non-GAAP financial measures.” Management
believes that such non-GAAP financial measures, when read in
conjunction with the Company’s reported results, can provide
useful supplemental information for investors analyzing period to
period comparisons of the Company’s results. May not add due to
rounding.
|
|
|
|
The tables above show Moody's consolidated results for each of the
six month periods ended June 30, 2011 and 2010, adjusted to exclude
the impact of the following:
|
|
|
|
(a) To exclude minor adjustments related to both the 2009 and 2007
restructuring charges. Additionally, includes the tax impacts of the
aforementioned adjustments.
|
|
|
|
(b) To exclude benefits relating to the resolution of certain legacy
tax matters.
|
|
|
Source: Moody's Corporation